Monthly Repayment |
HKD$59,409
|
Initial Payment |
HKD$8.35 Millions
|
Loan Amount |
HKD$12.53 Millions
|
Total interest |
HKD$5.29 Millions
|
complete insurance payment |
HKD$37,584 (0.3%)
|
Stamp Duty |
HKD$838,000
|
Legal Fee |
HKD$69,700
|
Agency Fee |
HKD$208,800
|
Total Expense |
HKD$1,154,084
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 154485 | 109750 | 85674 | 74979 | 57615 | 47214 | 40294 |
1.5% | 157202 | 112490 | 88442 | 77766 | 60453 | 50104 | 43236 |
2% | 159950 | 115274 | 91266 | 80618 | 63377 | 53100 | 46305 |
2.5% | 162728 | 118101 | 94146 | 83535 | 66386 | 56202 | 49500 |
3% | 165536 | 120971 | 97082 | 86516 | 69479 | 59409 | 52818 |
3.5% | 168374 | 123884 | 100073 | 89560 | 72657 | 62718 | 56256 |
4% | 171242 | 126839 | 103119 | 92668 | 75917 | 66127 | 59810 |
4.5% | 174141 | 129838 | 106221 | 95838 | 79258 | 69634 | 63477 |
5% | 177069 | 132878 | 109376 | 99070 | 82679 | 73237 | 67253 |
5.5% | 180027 | 135961 | 112586 | 102364 | 86178 | 76932 | 71132 |
6% | 183015 | 139086 | 115849 | 105718 | 89754 | 80718 | 75111 |