Monthly Repayment |
HKD$218,137
|
Initial Payment |
HKD$46 Millions
|
Loan Amount |
HKD$46 Millions
|
Total interest |
HKD$19.44 Millions
|
complete insurance payment |
HKD$138,000 (0.3%)
|
Stamp Duty |
HKD$3,910,000
|
Legal Fee |
HKD$247,500
|
Agency Fee |
HKD$920,000
|
Total Expense |
HKD$5,215,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 567237 | 402978 | 314576 | 275307 | 211551 | 173361 | 147954 |
1.5% | 577213 | 413040 | 324739 | 285541 | 221970 | 183970 | 158755 |
2% | 587302 | 423261 | 335108 | 296014 | 232706 | 194972 | 170024 |
2.5% | 597501 | 433641 | 345683 | 306723 | 243755 | 206363 | 181755 |
3% | 607811 | 444179 | 356463 | 317667 | 255114 | 218137 | 193937 |
3.5% | 618233 | 454874 | 367447 | 328845 | 266781 | 230286 | 206560 |
4% | 628765 | 465727 | 378633 | 340256 | 278750 | 242804 | 219611 |
4.5% | 639407 | 476736 | 390020 | 351896 | 291018 | 255682 | 233075 |
5% | 650159 | 487901 | 401607 | 363765 | 303579 | 268911 | 246937 |
5.5% | 661021 | 499220 | 413392 | 375858 | 316428 | 282480 | 261182 |
6% | 671993 | 510694 | 425372 | 388174 | 329558 | 296378 | 275793 |