Monthly Repayment |
HKD$165,736
|
Initial Payment |
HKD$34.95 Millions
|
Loan Amount |
HKD$34.95 Millions
|
Total interest |
HKD$14.77 Millions
|
complete insurance payment |
HKD$104,850 (0.3%)
|
Stamp Duty |
HKD$2,970,750
|
Legal Fee |
HKD$192,250
|
Agency Fee |
HKD$699,000
|
Total Expense |
HKD$3,966,850
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 430977 | 306176 | 239009 | 209173 | 160733 | 131716 | 112413 |
1.5% | 438557 | 313821 | 246731 | 216949 | 168649 | 139777 | 120619 |
2% | 446221 | 321587 | 254609 | 224906 | 176806 | 148137 | 129182 |
2.5% | 453971 | 329473 | 262644 | 233042 | 185201 | 156791 | 138094 |
3% | 461804 | 337479 | 270834 | 241358 | 193831 | 165736 | 147350 |
3.5% | 469722 | 345606 | 279180 | 249851 | 202695 | 174967 | 156941 |
4% | 477724 | 353851 | 287679 | 258520 | 211790 | 184478 | 166856 |
4.5% | 485810 | 362216 | 296330 | 267365 | 221110 | 194263 | 177086 |
5% | 493980 | 370698 | 305134 | 276382 | 230654 | 204314 | 187619 |
5.5% | 502232 | 379299 | 314088 | 285570 | 240416 | 214623 | 198442 |
6% | 510568 | 388016 | 323190 | 294927 | 250392 | 225183 | 209542 |