Monthly Repayment |
HKD$1,612,318
|
Initial Payment |
HKD$340 Millions
|
Loan Amount |
HKD$340 Millions
|
Total interest |
HKD$143.7 Millions
|
complete insurance payment |
HKD$1,020,000 (0.3%)
|
Stamp Duty |
HKD$28,900,000
|
Legal Fee |
HKD$1,717,500
|
Agency Fee |
HKD$6,800,000
|
Total Expense |
HKD$38,437,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 4192623 | 2978540 | 2325129 | 2034881 | 1563640 | 1281366 | 1093574 |
1.5% | 4266364 | 3052910 | 2400246 | 2110526 | 1640654 | 1359783 | 1173408 |
2% | 4340927 | 3128457 | 2476890 | 2187929 | 1720003 | 1441104 | 1256706 |
2.5% | 4416314 | 3205176 | 2555053 | 2267083 | 1801669 | 1525296 | 1343411 |
3% | 4492522 | 3283065 | 2634731 | 2347977 | 1885631 | 1612318 | 1433453 |
3.5% | 4569549 | 3362119 | 2715914 | 2430600 | 1971863 | 1702120 | 1526751 |
4% | 4647394 | 3442334 | 2798594 | 2514938 | 2060333 | 1794645 | 1623212 |
4.5% | 4726054 | 3523705 | 2882761 | 2600977 | 2151007 | 1889830 | 1722730 |
5% | 4805529 | 3606227 | 2968402 | 2688698 | 2243849 | 1987606 | 1825193 |
5.5% | 4885814 | 3689893 | 3055506 | 2778083 | 2338816 | 2087897 | 1930482 |
6% | 4966908 | 3774697 | 3144059 | 2869113 | 2435865 | 2190624 | 2038471 |